Companies / Community Health Systems

Community Health Systems CYH

Services-General Medical & Surgical Hospitals, NEC · Balance sheet at Sep 30, 2026 · $ in millions

Moody's Caa1 (stable)S&P CCC+ (negative)Fitch not confirmed

Next 12 Months: Starting Case
$ in millionsLast 12 MonthsNext Quarter (4Q26E)vs. 4Q25ANext 12 MonthsChange
Revenue$11,653$2,785(10.4%)$11,133(4.5%)
Adj. EBITDA$1,467$323(42.6%)$1,216(17.1%)
Free Cash Flow($122)$11(93.7%)($34)71.9%
Net Debt, end of period$9,431$9,420$9,4650.4%
Net Debt / Adj. EBITDA6.4x7.7x7.8x+1.4x
Total Liquidity, end of period$900$911$866(3.8%)
The credit over the next year

CHS is now a 60 hospital operator in mostly smaller markets, and the credit turns on whether same-store volume and pricing grow faster than labor and purchased services costs while divestitures shrink the base. Same-store adjusted admissions rose 3.6% in the third quarter of 2026, but revenue per adjusted admission was up only 0.2% on a weaker payor mix, and other operating expenses climbed to 29.3% of revenue on supplemental program taxes and specialist fees, so Adjusted EBITDA fell to $280mm. Over the next year the swing factors are Medicaid supplemental payments and payor mix after the federal 2025 reconciliation law, wage inflation per adjusted admission, and how much of the roughly $9.4bn of secured notes due 2029 to 2034 can be refinanced or paid down with sale proceeds.

  • Leverage rises from 6.4x to 7.8x over the next four quarters on the starting case.
  • The company burns $34mm of cash over the next year on the starting case, so liquidity has to fund it.
  • Net debt is roughly unchanged from $9.43bn to $9.47bn.
  • Liquidity a year out is $866mm, against $900mm today.
  • Company guidance for fiscal 2026: adjusted EBITDA of $1.23bn to $1.28bn on its own definition.

Built from the inputs on the Projections tab of the model; change them there. A starting case from history, not a forecast.

Capital Structure
Cap StructureAmt Out.Mkt PriceYieldLev. ThroughView
Unrestricted Cash$155.0
6.875% Junior-Priority Secured Notes due 20291,244.0100.0%6.87%0.8xNeutral
6.000% Senior Secured Notes due 2029644.0100.0%6.00%1.3xNeutral
ABL Facility0.0100.0%N/a1.3xNeutral
5.250% Senior Secured Notes due 20301,535.0100.0%5.25%2.3xNeutral
6.125% Junior-Priority Secured Notes due 20301,227.0100.0%6.13%3.2xBearish
4.750% Senior Secured Notes due 2031689.0100.0%4.75%3.6xBearish
10.875% Senior Secured Notes due 20321,549.0100.0%10.87%4.7xBearish
10.750% Senior Secured Notes due 2033700.0100.0%10.75%5.2xBearish
9.750% Senior Secured Notes due 20341,790.0100.0%9.75%6.4xBearish
Finance lease and financing obligations300.0100.0%N/a6.6xBearish
6.875% Senior Notes due 202842.0100.0%6.87%6.6xBearish
Other debt46.0100.0%N/a6.7xBearish
Total Debt$9,586.06.5x
Net Debt$9,431.06.4x
Last Twelve Months
Revenue$11,653
Implied Costs(10,186)
Adj. EBITDA$1,467
(-) Interest Expense(832)
(-) Capex(333)
Memo: FCF($122)
Total Liquidity$900.0