Companies / Community Health Systems
Community Health Systems CYH
Moody's Caa1 (stable)S&P CCC+ (negative)Fitch not confirmed
| $ in millions | Last 12 Months | Next Quarter (4Q26E) | vs. 4Q25A | Next 12 Months | Change |
|---|---|---|---|---|---|
| Revenue | $11,653 | $2,785 | (10.4%) | $11,133 | (4.5%) |
| Adj. EBITDA | $1,467 | $323 | (42.6%) | $1,216 | (17.1%) |
| Free Cash Flow | ($122) | $11 | (93.7%) | ($34) | 71.9% |
| Net Debt, end of period | $9,431 | $9,420 | $9,465 | 0.4% | |
| Net Debt / Adj. EBITDA | 6.4x | 7.7x | 7.8x | +1.4x | |
| Total Liquidity, end of period | $900 | $911 | $866 | (3.8%) |
CHS is now a 60 hospital operator in mostly smaller markets, and the credit turns on whether same-store volume and pricing grow faster than labor and purchased services costs while divestitures shrink the base. Same-store adjusted admissions rose 3.6% in the third quarter of 2026, but revenue per adjusted admission was up only 0.2% on a weaker payor mix, and other operating expenses climbed to 29.3% of revenue on supplemental program taxes and specialist fees, so Adjusted EBITDA fell to $280mm. Over the next year the swing factors are Medicaid supplemental payments and payor mix after the federal 2025 reconciliation law, wage inflation per adjusted admission, and how much of the roughly $9.4bn of secured notes due 2029 to 2034 can be refinanced or paid down with sale proceeds.
- Leverage rises from 6.4x to 7.8x over the next four quarters on the starting case.
- The company burns $34mm of cash over the next year on the starting case, so liquidity has to fund it.
- Net debt is roughly unchanged from $9.43bn to $9.47bn.
- Liquidity a year out is $866mm, against $900mm today.
- Company guidance for fiscal 2026: adjusted EBITDA of $1.23bn to $1.28bn on its own definition.
| Cap Structure | Amt Out. | Mkt Price | Yield | Lev. Through | View |
|---|---|---|---|---|---|
| Unrestricted Cash | $155.0 | ||||
| 6.875% Junior-Priority Secured Notes due 2029 | 1,244.0 | 100.0% | 6.87% | 0.8x | Neutral |
| 6.000% Senior Secured Notes due 2029 | 644.0 | 100.0% | 6.00% | 1.3x | Neutral |
| ABL Facility | 0.0 | 100.0% | N/a | 1.3x | Neutral |
| 5.250% Senior Secured Notes due 2030 | 1,535.0 | 100.0% | 5.25% | 2.3x | Neutral |
| 6.125% Junior-Priority Secured Notes due 2030 | 1,227.0 | 100.0% | 6.13% | 3.2x | Bearish |
| 4.750% Senior Secured Notes due 2031 | 689.0 | 100.0% | 4.75% | 3.6x | Bearish |
| 10.875% Senior Secured Notes due 2032 | 1,549.0 | 100.0% | 10.87% | 4.7x | Bearish |
| 10.750% Senior Secured Notes due 2033 | 700.0 | 100.0% | 10.75% | 5.2x | Bearish |
| 9.750% Senior Secured Notes due 2034 | 1,790.0 | 100.0% | 9.75% | 6.4x | Bearish |
| Finance lease and financing obligations | 300.0 | 100.0% | N/a | 6.6x | Bearish |
| 6.875% Senior Notes due 2028 | 42.0 | 100.0% | 6.87% | 6.6x | Bearish |
| Other debt | 46.0 | 100.0% | N/a | 6.7x | Bearish |
| Total Debt | $9,586.0 | 6.5x | |||
| Net Debt | $9,431.0 | 6.4x |
| Revenue | $11,653 |
| Implied Costs | (10,186) |
| Adj. EBITDA | $1,467 |
| (-) Interest Expense | (832) |
| (-) Capex | (333) |
| Memo: FCF | ($122) |
| Total Liquidity | $900.0 |
| 9/30/26 | Face Value / Adj. EBITDA | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cap Structure | Coupon | Maturity | Amt Out. | Mkt Price | YTM | Next Call | Yield to Call | View | 2021A | 2022A | 2023A | 2024A | 2025A | LTM | 3Q27E LTM | 3Q28E LTM |
| Unrestricted Cash | $155.0 | |||||||||||||||
| Undrawn Revolver ($1,000mm facility) | 745.0 | |||||||||||||||
| Total Liquidity | $900.0 | |||||||||||||||
| 6.875% Junior-Priority Secured Notes due 2029 | 6.875% | 4/15/2029 | 1,244.0 | 100.0% | 6.87% | 4/15/2026 @ 100 | 6.87% | Neutral | ||||||||
| 6.000% Senior Secured Notes due 2029 | 6.00% | 1/15/2029 | 644.0 | 100.0% | 6.00% | 1/15/2026 @ 100 | 6.00% | Neutral | ||||||||
| ABL Facility | S + 175 to 225 | 6/5/2029 | 0.0 | 100.0% | N/a | N/a | N/a | Neutral | ||||||||
| 5.250% Senior Secured Notes due 2030 | 5.25% | 5/15/2030 | 1,535.0 | 100.0% | 5.25% | 5/15/2027 @ 100 | 5.25% | Neutral | ||||||||
| 6.125% Junior-Priority Secured Notes due 2030 | 6.125% | 4/1/2030 | 1,227.0 | 100.0% | 6.13% | 4/1/2027 @ 100 | 6.13% | Bearish | ||||||||
| 4.750% Senior Secured Notes due 2031 | 4.75% | 2/15/2031 | 689.0 | 100.0% | 4.75% | 2/15/2027 @ 101.583 | 7.92% | Bearish | ||||||||
| 10.875% Senior Secured Notes due 2032 | 10.875% | 1/15/2032 | 1,549.0 | 100.0% | 10.87% | 2/15/2027 @ 105.438 | 21.75% | Bearish | ||||||||
| 10.750% Senior Secured Notes due 2033 | 10.75% | 6/15/2033 | 700.0 | 100.0% | 10.75% | 6/15/2030 @ 110.75 | 13.26% | Bearish | ||||||||
| 9.750% Senior Secured Notes due 2034 | 9.75% | 1/15/2034 | 1,790.0 | 100.0% | 9.75% | 8/15/2028 @ 104.875 | 11.98% | Bearish | ||||||||
| Finance lease and financing obligations | N/a | N/a | 300.0 | 100.0% | N/a | N/a | N/a | Bearish | ||||||||
| Total Secured Debt | $9,678.0 | 4.9x | 7.0x | 6.5x | 9.3x | 5.0x | 6.6x | 8.0x | 8.0x | |||||||
| Net Secured Debt | $9,523.0 | 4.8x | 6.9x | 6.4x | 9.1x | 4.9x | 6.5x | 7.8x | 7.8x | |||||||
| 6.875% Senior Notes due 2028 | 6.875% | 4/1/2028 | 42.0 | 100.0% | 6.87% | 4/1/2025 @ 100 | 6.87% | Bearish | ||||||||
| Other debt | N/a | N/a | 46.0 | 100.0% | N/a | N/a | N/a | Bearish | ||||||||
| Other debt, discounts and issuance costs | N/a | N/a | (180.0) | |||||||||||||
| Total Debt | $9,586.0 | 4.9x | 7.0x | 6.5x | 9.2x | 5.0x | 6.5x | 7.9x | 7.9x | |||||||
| Net Debt | $9,431.0 | 4.8x | 6.9x | 6.4x | 9.0x | 4.9x | 6.4x | 7.8x | 7.8x | |||||||
| Adj. EBITDA | $1,970 | $1,375 | $1,484 | $1,045 | $1,925 | $1,467 | $1,216 | $1,216 | ||||||||
| 2021A | 2022A | 2023A | 2024A | 2025A | LTM | 3Q27E LTM | 3Q28E LTM | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12,368 | $12,211 | $12,490 | $12,634 | $12,485 | $11,653 | $11,133 | $11,133 |
| Y/Y Growth | (1.3%) | 2.3% | 1.2% | (1.2%) | (4.5%) | 0.0% | ||
| (-) Cost of Revenue | (2,042) | (1,975) | (1,993) | (1,946) | (1,864) | (1,695) | (1,612) | (1,612) |
| Gross Profit | $10,326 | $10,236 | $10,497 | $10,688 | $10,621 | $9,958 | $9,521 | $9,521 |
| Gross Margin | 83.5% | 83.8% | 84.0% | 84.6% | 85.1% | 85.5% | 85.5% | 85.5% |
| (+/-) Other Operating Costs, net of D&A | (8,384) | (8,881) | (9,035) | (9,660) | (8,707) | (8,255) | (8,317) | (8,317) |
| EBITDA | $1,942 | $1,355 | $1,462 | $1,028 | $1,914 | $1,703 | $1,204 | $1,204 |
| (+) Add-backs: stock comp, restructuring, impairments | 28 | 20 | 22 | 17 | 11 | (236) | 12 | 12 |
| Adj. EBITDA | $1,970 | $1,375 | $1,484 | $1,045 | $1,925 | $1,467 | $1,216 | $1,216 |
| Margin | 15.9% | 11.3% | 11.9% | 8.3% | 15.4% | 12.6% | 10.9% | 10.9% |
| (-) Restructuring and other cash add-backs | (3) | -- | -- | -- | -- | -- | -- | -- |
| Cash EBITDA | $1,967 | $1,375 | $1,484 | $1,045 | $1,925 | $1,467 | $1,216 | $1,216 |
| (-) Interest Expense (Cash Only) | (778) | (835) | (801) | (741) | (804) | (832) | (798) | (798) |
| (-) Cash Taxes | 4 | 6 | (91) | (171) | (249) | (133) | (133) | (133) |
| (-) Capex | (469) | (415) | (467) | (360) | (335) | (333) | (318) | (318) |
| (+/-) Working Capital and Other | (1,324) | (246) | (382) | 347 | (329) | (291) | -- | -- |
| Memo: FCF | ($600) | ($115) | ($257) | $120 | $208 | ($122) | ($34) | ($34) |
| % of Debt | (6.3%) | (1.2%) | (2.7%) | 1.3% | 2.2% | (1.3%) | (0.4%) | (0.4%) |
| Unrestricted Cash | $155.0 |
| Undrawn Revolver | 745.0 |
| Total Liquidity | $900.0 |
| (-) Debt due through 2028 | (42.0) |
| (+/-) Free cash flow, last twelve months | (122.0) |
| Liquidity after maturities and a year of cash flow | $736.0 |
The basket review for this company has not finished yet. When it does, this tab shows the dollar capacity to move value or prime lenders, the playbook moves that fit, and what they would do to each tranche. Meanwhile, see the liability management playbook.
The governing debt documents are listed and linked below. The review of baskets and loopholes, and the score, have not been run for this company yet.
All debt documents
- Jun 5, 2024Second Amendment and Restatement Agreement to the Amended and Restated ABL Credit Agreement (restated credit agreement attached as Annex I) · ABL or receivables facility · ABL Facility
- Aug 12, 2025Indenture for the 9.750% Senior Secured Notes due 2034 · indenture · 9.750% Senior Secured Notes due 2034
- Dec 22, 2023Indenture for the 10.875% Senior Secured Notes due 2032 · indenture · 10.875% Senior Secured Notes due 2032
- Feb 4, 2022Indenture for the 5.250% Senior Secured Notes due 2030 · indenture · 5.250% Senior Secured Notes due 2030
- Feb 2, 2021Indenture for the 6.875% Junior-Priority Secured Notes due 2029 · indenture · 6.875% Junior-Priority Secured Notes due 2029
- May 19, 2021Indenture for the 6.125% Junior-Priority Secured Notes due 2030 · indenture · 6.125% Junior-Priority Secured Notes due 2030
- May 9, 2025Indenture for the 10.750% Senior Secured Notes due 2033 · indenture · 10.750% Senior Secured Notes due 2033
- Feb 9, 2021Indenture for the 4.750% Senior Secured Notes due 2031 · indenture · 4.750% Senior Secured Notes due 2031
- Dec 28, 2020Indenture for the 6.000% Senior Secured Notes due 2029 · indenture · 6.000% Senior Secured Notes due 2029
- Feb 4, 2022Amended and Restated Senior-Junior Lien Intercreditor Agreement · intercreditor or security agreement · All series of Senior Secured Notes and both series of Junior-Priority Secured Notes (lien ranking between senior-priority and junior-priority debt)
- Feb 4, 2022Second Amended and Restated ABL Intercreditor Agreement · intercreditor or security agreement · ABL Facility, all series of Senior Secured Notes and both series of Junior-Priority Secured Notes (lien ranking on ABL collateral and non-ABL collateral)
- Aug 17, 2012First Lien Intercreditor Agreement · intercreditor or security agreement · All series of Senior Secured Notes (relations among the equal-ranking senior-priority series)
- Nov 19, 2019Second Amended and Restated Guarantee and Collateral Agreement (senior-priority collateral) · intercreditor or security agreement · All series of Senior Secured Notes (guarantees and collateral)
- Feb 2, 2021Amended and Restated Junior-Priority Collateral Agreement · intercreditor or security agreement · 6.875% Junior-Priority Secured Notes due 2029 and 6.125% Junior-Priority Secured Notes due 2030 (collateral)
- Apr 3, 2018Guarantee and Collateral Agreement to the ABL Credit Agreement · intercreditor or security agreement · ABL Facility (guarantees and collateral)
- Jun 22, 2018Junior-Priority Lien Pari Passu Intercreditor Agreement · intercreditor or security agreement · 6.875% Junior-Priority Secured Notes due 2029 and 6.125% Junior-Priority Secured Notes due 2030 (relations among junior-priority series)
- Nov 9, 2026Press release announcing the exchange offer and consent solicitation for the 6.875% Junior-Priority Secured Notes due 2029 (describes the exchange offer support agreement, which is not itself filed) · other · 6.875% Junior-Priority Secured Notes due 2029 and 6.125% Junior-Priority Secured Notes due 2030 (proposed exchange into new 10.250% Senior Secured Notes due 2035)
- Jun 5, 2024First Supplemental Indenture for the 10.875% Senior Secured Notes due 2032 (tack-on notes) · supplemental indenture · 10.875% Senior Secured Notes due 2032
- Nov 19, 2019Indenture for the 6.875% Senior Unsecured Notes due 2028 · indenture · 6.875% Senior Notes due 2028
- May 8, 2025Fourth Supplemental Indenture for the 6.875% Senior Unsecured Notes due 2028 (removes most covenants after the 2025 tender offer) · supplemental indenture · 6.875% Senior Notes due 2028
- Apr 30, 2024Collateral Agency Transfer Agreement (Credit Suisse to U.S. Bank Trust Company as senior-priority collateral agent) · intercreditor or security agreement · All series of Senior Secured Notes (change of collateral agent)
- Nov 13, 2023First Supplemental Indenture for the 5.250% Senior Secured Notes due 2030 · supplemental indenture · 5.250% Senior Secured Notes due 2030
- Nov 13, 2023First Supplemental Indenture for the 6.875% Junior-Priority Secured Notes due 2029 · supplemental indenture · 6.875% Junior-Priority Secured Notes due 2029
- Nov 13, 2023First Supplemental Indenture for the 6.125% Junior-Priority Secured Notes due 2030 · supplemental indenture · 6.125% Junior-Priority Secured Notes due 2030
- Nov 13, 2023First Supplemental Indenture for the 4.750% Senior Secured Notes due 2031 · supplemental indenture · 4.750% Senior Secured Notes due 2031
- Nov 13, 2023First Supplemental Indenture for the 6.000% Senior Secured Notes due 2029 · supplemental indenture · 6.000% Senior Secured Notes due 2029
- Nov 13, 2023Third Supplemental Indenture for the 6.875% Senior Unsecured Notes due 2028 · supplemental indenture · 6.875% Senior Notes due 2028
- Dec 11, 2020Second Supplemental Indenture for the 6.875% Senior Unsecured Notes due 2028 · supplemental indenture · 6.875% Senior Notes due 2028
- Mar 27, 2020First Supplemental Indenture for the 6.875% Senior Unsecured Notes due 2028 · supplemental indenture · 6.875% Senior Notes due 2028
- Dec 28, 2020Indenture for the 5.625% Senior Secured Notes due 2027 (notes fully retired in 2025) · indenture · 5.625% Senior Secured Notes due 2027 (repaid; still named in the ABL Facility springing maturity test) · repaid
- Nov 19, 2019Indenture for the 8.000% Senior Secured Notes due 2027 (notes fully redeemed in May 2025) · indenture · 8.000% Senior Secured Notes due 2027 (repaid) · repaid
| 2021A | 2022A | 2023A | 2024A | 2025A | LTM | 3Q27E LTM | 3Q28E LTM | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12,368 | $12,211 | $12,490 | $12,634 | $12,485 | $11,653 | $11,133 | $11,133 |
| Y/Y Growth | (1.3%) | 2.3% | 1.2% | (1.2%) | (4.5%) | 0.0% | ||
| (-) Cost of Revenue | (2,042) | (1,975) | (1,993) | (1,946) | (1,864) | (1,695) | (1,612) | (1,612) |
| Gross Profit | $10,326 | $10,236 | $10,497 | $10,688 | $10,621 | $9,958 | $9,521 | $9,521 |
| Gross Margin | 83.5% | 83.8% | 84.0% | 84.6% | 85.1% | 85.5% | 85.5% | 85.5% |
| (+/-) Other Operating Costs, net of D&A | (8,384) | (8,881) | (9,035) | (9,660) | (8,707) | (8,255) | (8,317) | (8,317) |
| EBITDA | $1,942 | $1,355 | $1,462 | $1,028 | $1,914 | $1,703 | $1,204 | $1,204 |
| (+) Add-backs: stock comp, restructuring, impairments | 28 | 20 | 22 | 17 | 11 | (236) | 12 | 12 |
| Adj. EBITDA | $1,970 | $1,375 | $1,484 | $1,045 | $1,925 | $1,467 | $1,216 | $1,216 |
| Margin | 15.9% | 11.3% | 11.9% | 8.3% | 15.4% | 12.6% | 10.9% | 10.9% |
| (-) Restructuring and other cash add-backs | (3) | -- | -- | -- | -- | -- | -- | -- |
| Cash EBITDA | $1,967 | $1,375 | $1,484 | $1,045 | $1,925 | $1,467 | $1,216 | $1,216 |
| (-) Interest Expense (Cash Only) | (778) | (835) | (801) | (741) | (804) | (832) | (798) | (798) |
| (-) Cash Taxes | 4 | 6 | (91) | (171) | (249) | (133) | (133) | (133) |
| (-) Capex | (469) | (415) | (467) | (360) | (335) | (333) | (318) | (318) |
| (+/-) Working Capital and Other | (1,324) | (246) | (382) | 347 | (329) | (291) | -- | -- |
| Memo: FCF | ($600) | ($115) | ($257) | $120 | $208 | ($122) | ($34) | ($34) |
| % of Debt | (6.3%) | (1.2%) | (2.7%) | 1.3% | 2.2% | (1.3%) | (0.4%) | (0.4%) |
| Driver | 4Q25A | 1Q26A | 2Q26A | 3Q26A | 4Q26E | 1Q27E | 2Q27E | 3Q27E | 4Q27E | 1Q28E | 2Q28E | 3Q28E | Sensitivity | Next 12m impact ($mm) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Adjusted admissions (consolidated) thousands per quarter | 222.3 | 206.5 | 196.9 | 195.7 | 195.0 | 195.0 | 195.0 | 195.0 | 195.0 | 195.0 | 195.0 | 195.0 | $14.1mm on revenue | (584) |
| Net revenue per adjusted admission $ per adjusted admission | 13,973 | 14,359 | 14,346 | 14,090 | 14,290 | 14,359 | 14,346 | 14,090 | 14,290 | 14,359 | 14,346 | 14,090 | $0.2mm on revenue | 63 |
| Salaries and benefits per adjusted admission $ per adjusted admission | 6,096 | 6,402 | 6,282 | 6,199 | 6,194 | 6,402 | 6,282 | 6,199 | 6,194 | 6,402 | 6,282 | 6,199 | $0.2mm on other operating costs | 20 |
| Supplies per adjusted admission $ per adjusted admission | 2,006 | 2,136 | 2,036 | 2,080 | 2,014 | 2,136 | 2,036 | 2,080 | 2,014 | 2,136 | 2,036 | 2,080 | $0.2mm on cost of revenue | 2 |
| Other operating expenses per adjusted admission $ per adjusted admission | 3,792 | 4,010 | 4,058 | 4,134 | 4,919 | 4,010 | 4,058 | 4,134 | 4,919 | 4,010 | 4,058 | 4,134 | $0.2mm on other operating costs | 225 |
CHS is now a 60 hospital operator in mostly smaller markets, and the credit turns on whether same-store volume and pricing grow faster than labor and purchased services costs while divestitures shrink the base. Same-store adjusted admissions rose 3.6% in the third quarter of 2026, but revenue per adjusted admission was up only 0.2% on a weaker payor mix, and other operating expenses climbed to 29.3% of revenue on supplemental program taxes and specialist fees, so Adjusted EBITDA fell to $280mm. Over the next year the swing factors are Medicaid supplemental payments and payor mix after the federal 2025 reconciliation law, wage inflation per adjusted admission, and how much of the roughly $9.4bn of secured notes due 2029 to 2034 can be refinanced or paid down with sale proceeds.
| $ in millions | 4Q25A | 1Q26A | 2Q26A | 3Q26A | 4Q26E | 1Q27E | 2Q27E | 3Q27E | 4Q27E | 1Q28E | 2Q28E | 3Q28E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3,106 | $2,965 | $2,825 | $2,757 | $2,785 | $2,803 | $2,798 | $2,747 | $2,785 | $2,803 | $2,798 | $2,747 |
| Y/Y Growth | (4.9%) | (6.1%) | (9.8%) | (10.7%) | (10.4%) | (5.5%) | (0.9%) | (0.4%) | 0.0% | 0.0% | 0.0% | 0.0% |
| Adj. EBITDA | $563 | $308 | $327 | $269 | $323 | $293 | $328 | $272 | $323 | $293 | $328 | $272 |
| Margin | 18.1% | 10.4% | 11.6% | 9.8% | 11.6% | 10.5% | 11.7% | 9.9% | 11.6% | 10.5% | 11.7% | 9.9% |
| Free Cash Flow | $172 | ($373) | $12 | $67 | $11 | ($20) | $15 | ($40) | $11 | ($20) | $15 | ($40) |
| Cash, end of period | 260 | 712 | 149 | 155 | 166 | 146 | 160 | 121 | 132 | 112 | 126 | 87 |
| Total Debt, end of period | 10,396 | 10,156 | 9,578 | 9,586 | 9,586 | 9,586 | 9,586 | 9,586 | 9,586 | 9,586 | 9,586 | 9,586 |
| Net Debt / Adj. EBITDA | 6.0x | 5.8x | 6.0x | 6.4x | 7.7x | 7.8x | 7.8x | 7.8x | 7.8x | 7.8x | 7.8x | 7.8x |
Earnings call: Q3 2026 · Oct 29, 2026
Community Health Systems cut 2026 guidance again as weaker payor mix and acuity hit margins, then moved to swap its 2029 junior-lien notes into new 2035 senior secured notes.
Takeaways
- Revenue fell 10.7% to $2.757 billion because of hospital sales, but grew 3.8% on a same-store basis. Same-store adjusted admissions rose 3.6% and surgeries rose 2.0%.
- Margins weakened. Adjusted EBITDA fell 25.5% to $280 million and the margin dropped 200 basis points to 10.2%. Management blamed payor mix and acuity, plus a $28 million legal settlement in the prior-year quarter.
- Payor mix shifted the wrong way. Managed care and other fell to 46.1% of revenue from 48.5%, while Medicare managed care and self-pay rose. Uncompensated care jumped to 32.9% of adjusted revenue from 25.2%.
- Cash flow improved in the quarter but is weak for the year. Operating cash flow was $155 million versus $70 million a year ago, yet the nine months show a $55 million outflow. Same-store days revenue outstanding rose to 59 from 54 at year end.
- Asset sales keep shrinking debt. Nine-month divestiture proceeds were about $1.21 billion, and total debt fell to $9.586 billion from $10.396 billion at year end. Ten hospitals have been sold in 2026, leaving 59.
- Liquidity is thin but intact. Cash was $155 million and the $1.0 billion ABL was undrawn with about $745 million available. Debt is high against roughly $1.25 billion of guided EBITDA, near 7.7 times on our rough math.
Debt and capital
- Total debt was $9.586 billion at September 30, 2026, all fixed rate. Nothing was drawn on the $1.0 billion ABL. Nine-month gross repayments were about $2.15 billion, which includes paying back $1.31 billion of ABL draws.
- No bond maturities until 2028. The maturity chart shows first-lien, second-lien and unsecured towers spread from 2028 through 2034.
- On November 9, 2026, the issuer announced a private exchange offer for all $1.244 billion of its 6.875% junior-priority secured notes due 2029. Holders would get new 10.250% senior secured notes due January 2035, at par with a $30 early premium.
- The new notes would rank first lien on the notes collateral and second lien on the ABL collateral, so the deal moves debt up the priority stack. The early tender deadline is November 23 and expiry is December 10, 2026.
- Holders owning about 52% of the 2029 notes signed a support agreement, so the consent to strip most covenants from the old indenture is expected to pass. Those holders also agreed to swap some 6.125% junior-priority notes due 2030 at 87% of par for any 2029 notes left out.
- Interest cost goes up sharply on the exchanged debt, from 6.875% to 10.250%, in return for three more years of runway on the 2029 tower.
Guidance
- Cut. 2026 adjusted EBITDA now $1.225 to $1.275 billion, down from $1.300 to $1.375 billion in July.
- Cut. Net operating revenue now $11.3 to $11.5 billion, down from $11.4 to $11.6 billion.
- Cut. Operating cash flow now $100 to $300 million, down from $300 to $500 million. Expected cash taxes were lowered to $10 to $20 million from $30 to $50 million.
- Cut. Diluted loss per share now $(1.70) to $(1.60), from $(1.25) to $(1.10).
- Held. Capital spending still $350 to $400 million. Interest expense guided at $820 to $830 million, with cash interest of $800 to $810 million.
- This was another downward revision after July. Management pointed to the tough macro backdrop for the rest of the year.
Tone: Defensive. Management stressed volume gains and strategic progress but cut guidance again and turned to a liability management exchange to push out maturities.
Last quarter: Third quarter 2026
Adjusted EBITDA fell to $280mm from $376mm on divestitures and weaker payor mix, and full-year guidance was cut.
Results
- Third quarter net operating revenue was $2.76bn, down 10.7% from $3.09bn a year earlier, mainly because of hospital sales. Same-store revenue rose 3.8%.
- Adjusted EBITDA was $280mm against $376mm a year earlier.
- Cash from operations was $155mm in the quarter against $70mm. For the nine months it was negative $55mm against positive $277mm.
- Net loss to stockholders was $86mm, or $0.63 per share, against net income of $130mm. Excluding the company's adjusting items the loss was $0.48 per share.
- For the nine months, revenue was $8.55bn and adjusted EBITDA was $918mm against $1.13bn.
Why
- Same-store admissions rose 2.2% and adjusted admissions rose 3.6%, so volume was not the problem.
- The company says payor mix and acuity came in weaker than it expected, which hurt revenue quality.
- Medical specialist fees and supplemental reimbursement program expense were higher. The prior-year quarter also included $28mm from a legal settlement.
- Ten hospitals have been divested in 2026 to date, including one effective October 1, which removes revenue and EBITDA from the comparison. The company had 60 hospitals at quarter end.
Balance sheet and guidance
- Cash was $155mm at September 30, 2026, down from $260mm at December 31, 2025. Long-term debt was $9.57bn, down from $10.38bn.
- The asset-based revolver was undrawn with about $745mm of borrowing capacity after $32mm of letters of credit.
- Proceeds from hospital and other asset sales were $1.21bn in the nine months and debt repayments were $2.15bn against $1.31bn of revolver borrowings.
- Full-year 2026 guidance was cut. Net operating revenue is now $11.3bn to $11.5bn, down from $11.4bn to $11.6bn in July.
- Adjusted EBITDA is now $1.225bn to $1.275bn, down from $1.3bn to $1.375bn in July.
- Cash from operations is now $100mm to $300mm, down from $300mm to $500mm. Capital spending was held at $350mm to $400mm.
- Interest expense is expected at $820mm to $830mm, with cash interest of $800mm to $810mm. The net loss per share guide is $1.70 to $1.60.
What to watch
- Payor mix and acuity. Management blames both for the miss and for the lower full-year outlook, and expiring exchange subsidies are listed among its risk factors.
- Cash generation against the interest bill. Cash from operations is guided at $100mm to $300mm for the year, capital spending at $350mm to $400mm and cash interest at $800mm to $810mm, so asset sale proceeds are covering the gap.
- The fourth quarter needs adjusted EBITDA of roughly $307mm to $357mm to land inside the new range, above the $280mm just reported.
Filings
Earnings releases 8
- Oct 28, 20268-K for Oct 28, 2026: Results; Regulation FD · Press release
- Jul 22, 20268-K for Jul 22, 2026: Results; Regulation FD · Press release
- Apr 21, 20268-K for Apr 21, 2026: Results; Regulation FD · Press release
- Feb 18, 20268-K for Feb 18, 2026: Results; Regulation FD · Press release
- Oct 23, 20258-K for Oct 23, 2025: Results; Regulation FD · Press release
- Jul 23, 20258-K for Jul 23, 2025: Results; Regulation FD · Press release
- Apr 23, 20258-K for Apr 23, 2025: Results; Regulation FD · Press release
- Feb 18, 20258-K for Feb 18, 2025: Results; Regulation FD · Press release
Annual reports (10-K) 5
- Feb 19, 202610-K for Dec 31, 2025
- Feb 19, 202510-K for Dec 31, 2024
- Feb 21, 202410-K for Dec 31, 2023
- Feb 17, 202310-K for Dec 31, 2022
- Feb 17, 202210-K for Dec 31, 2021
Quarterly reports (10-Q) 12
- Oct 29, 202610-Q for Sep 30, 2026
- Jul 23, 202610-Q for Jun 30, 2026
- Apr 22, 202610-Q for Mar 31, 2026
- Oct 24, 202510-Q for Sep 30, 2025
- Jul 24, 202510-Q for Jun 30, 2025
- Apr 24, 202510-Q for Mar 31, 2025
- Oct 24, 202410-Q for Sep 30, 2024
- Jul 25, 202410-Q for Jun 30, 2024
- Apr 25, 202410-Q for Mar 31, 2024
- Oct 26, 202310-Q for Sep 30, 2023
- Aug 3, 202310-Q for Jun 30, 2023
- May 2, 202310-Q for Mar 31, 2023
Current reports (8-K) 20
- Nov 10, 20268-K for Nov 9, 2026: Other event
- Jun 1, 20268-K for Jun 1, 2026: Acquisition or disposal completed; Other event
- May 13, 20268-K for May 13, 2026: Shareholder vote
- May 6, 20268-K for May 6, 2026: Other event
- Apr 23, 20268-K for Apr 22, 2026: Other event
- Apr 1, 20268-K for Apr 1, 2026: Acquisition or disposal completed; Other event
- Mar 5, 20268-K for Mar 5, 2026: Material agreement; Other event
- Feb 11, 20268-K for Feb 11, 2026: Director or officer change
- Feb 2, 20268-K for Feb 1, 2026: Acquisition or disposal completed; Other event
- Jan 20, 20268-K for Jan 20, 2026: Material agreement; Other event
- Dec 10, 20258-K for Dec 10, 2025: Director or officer change
- Dec 2, 20258-K for Dec 1, 2025: Acquisition or disposal completed; Other event
- Oct 31, 20258-K for Oct 30, 2025: Material agreement; Other event
- Sep 30, 20258-K for Sep 30, 2025: Director or officer change
- Sep 10, 20258-K for Sep 10, 2025: Director or officer change
- Aug 12, 20258-K for Aug 11, 2025: Material agreement; New debt; Other event
- Jul 29, 20258-K for Jul 28, 2025: Other event
- Jul 23, 20258-K for Jul 23, 2025: Director or officer change
- Jul 22, 20258-K for Jul 22, 2025: Material agreement; Other event
- Jul 1, 20258-K for Jun 30, 2025: Acquisition or disposal completed; Other event
Proxy statements 3
- Apr 2, 2026DEF 14A for Mar 31, 2026
- Apr 3, 2025DEF 14A for Apr 1, 2025
- Mar 28, 2024DEF 14A for May 7, 2024
Rating actions
- Jul 27, 2026Moody's: Upgraded to Caa1 from Caa2, outlook stable. Debt paid down with divestiture proceeds lowered leverage even though revenue and EBITDA stayed roughly flat. · source
- Jul 28, 2025Fitch: Assigned B / RR2 to the new first-lien notes due 2034. Rating on the new secured notes used to refinance nearer maturities; strong expected recovery puts it above the issuer level. · source
- May 2, 2025S&P: Upgraded to CCC+ from SD, outlook negative; 2028 unsecured notes to CCC- from D; new 2033 secured notes rated B-. Rating restored after the discounted 2028 note tender, but leverage near 8x and the risk of more below-par buybacks keep the outlook negative. · source
- Apr 30, 2025S&P: Downgraded to SD from CCC+; 6.875% 2028 notes to D from CCC-. S&P treated the tender for the 2028 notes at 75 cents on the dollar as a distressed exchange, the fourth such event in three years. · source
Coming up
- Feb 18, 2027Results. Full-year results for the period ending 2026-12-31. The date is an estimate: last year's filing date moved forward a year.
- Apr 1, 2028Maturity. 6.875% Senior Notes due 2028: $42mm outstanding comes due.
Recent 8-K filings
- Nov 10, 2026Other event
- Oct 28, 2026Reported results; Regulation FD disclosure
- Jul 22, 2026Reported results; Regulation FD disclosure